Rating Rationale
December 30, 2021 | Mumbai
Sudarshan Chemical Industries Limited
Rating Reaffirmed
 
Rating Action
Rs.50 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A1+' rating on the commercial paper programme of Sudarshan Chemical Industries Limited (Sudarshan).

 

Operating revenue for fiscal 2022 is expected to show marginal growth despite the lockdowns imposed during the second wave of Covid-19 impacting domestic revenue in the first quarter, supported by recovery in domestic demand from the second quarter. Exports registered a 9% year-on-year growth in the first half of fiscal 2022 due to subdued demand and logistic issues due to lack of containers. Turnover is expected to see moderate growth over fiscals 2023 and 2024 due to additional revenue potential from expansion in capacity for the pigment business, increasing market share with new launches in the current fiscal and healthy export demand.

 

Profitability expected in the current fiscal, will be lower than that in the previous fiscal due to continuous and sharp input cost increases, creating a lag in passing on the increase in raw material prices to customer, logistics cost escalation and increase in manufacturing costs due to high coal prices. Operating margin and return on capital employed are expected to improve fiscal 2023 onwards backed by greater contribution from higher margin specialty segment, launch of new products with higher margin, cost optimisation measures adopted by the company and ramp up of new capacities.

 

Financial risk profile is expected to remain strong with interest cover and net cash accrual to adjusted debt (NCA/AD) ratios of 10-12 times and 25%-35%, respectively, in fiscal 2022. Capital expenditure (capex) should be funded prudently through internal accrual - expected at a healthy Rs 190-230 crore each in fiscals 2022 and 2023 - and external debt. The total outside liabilities to tangible networth ratio and gearing is expected to remain below 1.8 times and 1.2 times in the medium term.

 

The ratings reflect a healthy business risk profile - marked by Sudarshan’s established market position in the pigments industry, wide product range, diversified end-user industries and strong distribution network with marquee clientele - moderate operating efficiency, comfortable financial risk profile and the extensive industry experience of the promoters. These strengths are partially offset by the large working capital requirements and risks related to volatility in commodity prices as well as to large capex over the medium term.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Sudarshan and its subsidiaries, Sudarshan Europe B.V., Sudarshan North America, Inc., Sudarshan Shanghai Trading Company Ltd, Sudarshan Mexico S de R.L.de CV and Sudarshan Japan K.K.. This is because all the companies are collectively referred to as Sudarshan group and have significant managerial, operational, and financial linkages. CRISIL Ratings has also consolidated the business and financial risk profiles of RIECO Industries Ltd and Sudarshan CSR Foundation as both are wholly owned subsidiaries of Sudarshan and because of commitment of support from the group and past demonstrated track record. 

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths
* Healthy market position

Sudarshan is the largest pigment manufacturer in India with a 35% market share and as per company estimates, is the third largest pigment manufacturer in the world with an overall market share of about 3%. The company’s products are used in diverse end-user industries such as decorative and automotive coatings, plastics, inks and cosmetics. The company, with a product base comparable to global leaders, aims to add more products to its portfolio. The company has strong distribution network consisting of 60+ channel partners and subsidiaries in USA, Netherlands, China, Mexico and Japan for distribution of pigments world-wide. Exports comprised 51% of sales in fiscal 2021 as against 49% in fiscal 2020. The global market position of Sudarshan is expected to improve further over the medium term given the ongoing consolidation in the industry. The growth is also expected to be supported by new product launches as well as planned capacity expansion by fiscal 2022 end.

 

 * Healthy operating efficiency

Operating margin has improved from around 11.0% in 2015 to 15.5% in fiscal 2021, driven by the increasing contribution of higher margin specialty pigments, benefits of operating leverage as well as focus on pigments business demonstrated by divestment of other businesses. Operating margin decreased to 11.8% in the first half of fiscal 2022 from 15.4% in the same period during last fiscal impacted by lag in passing on the increase in raw material prices to customer, rising logistic and  coal costs. The margins are expected to improve from current levels in the medium term.

 

The divestment of non-core businesses over fiscals 2019 and 2020 has improved the operating efficiency of Sudarshan, as pigments is a relatively higher margin/higher return on capital employed (RoCE) business. RoCE is expected to marginally improve in the medium term. The company’s planned capacity expansion is mainly into high margin specialty segments with increasing operating leverage, the profitability margin of Sudarshan is expected to remain strong. 

 

* Strong financial risk profile

Sudarshan’s capital structure is comfortable with adjusted networth, gearing and total outside liabilities to tangible networth (TOL/TNW) ratio of around Rs 700 crore, 0.88 time and 1.8 times, respectively, as on March 31, 2021. Cash accrual expected at Rs 190-230 crore per annum over the medium term is sufficient as against yearly repayment obligations of Rs 120-140 crore. The debt protection metrics remained comfortable with interest coverage and net cash accrual to total debt ratios of 14.6 times and 37%, respectively, in fiscal 2021.

 

The company is  currently executing ongoing capex worth Rs 400 crore, to be funded by debt and internal accrual. Net debt levels are expected to remain at Rs 750-800 crore over the medium term. Despite the capex being undertaken, capital structure is likely to remain healthy with gearing remaining below 0.95 time owing to healthy cash accrual that is being reinvested in the company. TOL/TNW, expected to remain below 1.8 times in the medium term, should improve thereafter.

 

Weaknesses

* Large working capital requirements as well as risks related to volatility in commodity prices

Gross current assets were sizeable at 196 days as on March 31, 2021 driven by inventory and debtors of around 90 days each. The inventory requirements are high as there are multiple stock keeping units of pigments (over 400) as well as several distribution centres of the company both in India and abroad. The company has been able to manage the working capital requirements well by matching its receivable days with payable days over the last few years, which reduces the dependence on large working capital borrowings. With strong ramp up expected in revenue over the medium term, working capital requirements are likely to increase.

 

The company imports around 35% of its overall raw material requirement, mainly from China, where environmental-led restrictions have caused prices to rise. While Sudarshan revises the pricing of its sale contracts every quarter, the timing difference in passing on the volatility may impact the margins for a particular period. The company’s revenue from specialty pigments has been increasing leading to growing ability to pass on input cost hikes. Nonetheless, margins are still susceptible to risks related to volatility in raw material prices.


* Risks related to large capex over the medium term

The company is carrying out the overall capex of Rs 750 crore for expansion of existing capacities and new products of which capex of Rs 293 crore has already been undertaken in fiscal 2020 and 2021 and balance is under execution. Although the capex is in similar product segments, ensuring they are completed within budgeted time and costs will be critical. The entire capex consists of multiple projects, which are also modular in nature providing significant financial flexibility to the company to manage the same. The funding risk is lower as the company has already tied-up a low-cost foreign currency loan for the same. Also, while the offtake risk is relatively low due to the strong market position of the company and the expansion will be mainly to increase the wallet share of existing customers, overall ramping up of capacities as planned, will remain a key monitorable.

Liquidity: Strong

Cash accrual, expected at Rs 190-230 crore each in fiscals 2022 and 2023 should comfortably cover repayment obligation of Rs 120 crore and Rs 140 crore, respectively, and the surplus will support liquidity. Current ratio was moderate at 1.2 times as on March 31, 2021.

Rating Sensitivity Factors

Downward Factors:

  • Operating performance worsens, leading to lower-than-expected cash accrual
  • Debt protection metrics weaken, because of substantial working capital requirement, higher-than-expected debt-funded capex, or acquisition expenditure leading to gearing increasing to 1.2-1.5 times or debt/earnings before interest, depreciation, tax and amortisation ratio increasing to above 2.5 times on a sustained basis

About the Company

Sudarshan is a globally renowned pigment player, largest in India, manufacturing a wide range of organic and inorganic pigments and mica-based effect pigments. The company was established in 1952 and remained domestic focused till 2006. The company entered into a joint venture with Dainippon Ink Corporation (DIC) in 1990 which lasted till 2006 after which Sudarshan went global, establishing its footprint in North America and Europe. The company has two manufacturing facilities in Roha and Mahad.

 

During the six months ended September 30, 2021, the company posted net profit of Rs 48.9 crore (Rs 48.5 crore for the corresponding period of previous fiscal) on net sales of Rs 972 crore (Rs 781 crore).

Key Financial Indicators  CRISIL adjusted numbers

As on/for the period ended March 31

Unit

2021

2020

Revenue

Rs.Crore

1864

1708

Profit After Tax (PAT)

Rs.Crore

141

145

PAT Margin

%

7.6

8.5

Adjusted debt/Adjusted networth

Times

0.88

0.87

Adjusted interest coverage

Times

14.6

15.4

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Commercial Paper

NA

NA

7 to 365 Days

50

Simple

CRISIL A1+

Annexure - List of Entities Consolidated

Company name

Extent of consolidation

Rationale for consolidation

Sudarshan Europe B.V.

Full

Wholly-owned subsidiaries, same business and significant managerial, operational, and financial linkages

Sudarshan North America, Inc.

Full

Sudarshan (Shanghai) Trading Company Ltd

Full

Sudarshan Mexico S de R.L.de CV

Full

Sudarshan Japan K.K

Full

RIECO Industries Ltd

Full

Wholly-owned subsidiaries, commitment of support and past demonstrated track record of support

Sudarshan CSR Foundation

Full

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 50.0 CRISIL A1+   -- 24-12-20 CRISIL A1+   --   -- Withdrawn
      --   -- 03-02-20 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.

  

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Shreyas Vaidya
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shreyas.Vaidya@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html